SALISBURY UNIVERSITY

BUDGET

(CODE R30B29, formerly 36.02.29)

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (approp.) (approp.)
General $42,878,455 $45,944,758 $49,541,094 $52,374,284 $51,420,300
Other Unrestricted $127,199,917* $131,795,953** $137,998,385*** $140,480,252**** $145,937,928*****
Restricted $12,473,202 $12,298,396 $12,099,442 $13,000,000 $12,953,099
Total Funds $182,551,574 $190,039,107 $199,638,921 $205,854,536 $210,311,327
STAFF
Authorized 1,030 1,040.0 1,062.0 1,071.0 1,071.0
Contractual (FTE) 420 378.9 437.1 392.8 392.8
Total Staff 1,450 1,418.9 1,499.1 1,463.8 1,463.8
*includes $2,018,532 from Higher Education Investment Fund
**includes $2,147,262 from Higher Education Investment Fund
***includes $2,160,597 from Higher Education Investment Fund
****includes $2,344,443 from Higher Education Investment Fund
*****includes $2,435,691 from Higher Education Investment Fund
FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $37,164,941 $37,592,571 $37,572,580 $36,648,350 $39,214,380
Other Unrestricted $91,809,691* $94,872,350** $109,485,435*** $116,062,355**** $120,281,592*****
Restricted $9,754,354 $11,251,558 $11,702,177 $12,509,081 $12,855,042
Total Funds $138,728,986 $143,716,479 $158,760,192 $165,219,786 $172,351,014
STAFF
Authorized 931.0 928.0 938 988.0 1,009
Contractual (FTE) 310.5 341.5 358 381.5 426
Total Staff 1,241.5 1,269.5 1,296 1,369.5 1,435
*includes $1,497,556 from Higher Education Investment Fund
**includes $1,456,868 from Higher Education Investment Fund
***includes $2,024,035 from Higher Education Investment Fund
****includes $1,714,304 from Higher Education Investment Fund & $1,969,822 from Budget Restoration Fund (Chapter 1, Acts of 2012 1st Special Session)
*****includes $2,608,617 from Higher Education Investment Fund


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $25,995,091 $27,570,519 $32,928,037 $35,018,612 $35,768,219
Other Unrestricted $61,403,507 $64,983,643 $78,379,656 $78,972,244 $83,477,571*
Restricted $5,769,935 $5,808,872 $5,823,054 $6,725,141 $7,372,813
Total Funds $93,168,533 $98,363,034 $117,130,747 $120,715,997 $126,618,603
STAFF
Authorized 807.5 807.0 869 888 914.0
Contractual (FTE) 269.3 320.3 289 315 310.5
Total Staff 1,076.8 1,127.3 1,158 1,203 1,224.5
*includes $2,898,509 from Higher Education Investment Fund (Chapter 3, Acts of 2007 Special Session)


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General *$24,476,838 $28,100,148 $29,499,698 $27,324,561 $25,442,364
Other Unrestricted $45,238,093 $48,381,953 $52,534,507 $57,505,552 $60,242,039
Restricted $3,772,912 $5,318,211 $7,420,783 $6,300,103 $6,144,587
Total Funds $73,487,843 $81,800,312 $89,454,988 $91,130,216 $91,828,990
STAFF
Authorized 665.5 730.5 805.5 815.5 807.5
Contractual (FTE) 283.4 339.5 287.5 264.3 269.3
Total Staff 948.9 1,070.0 1,093.0 1,079.8 1,076.8


FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General *$19,550,493 *$19,827,901 *$20,163,774 *$20,939,693 *$22,178,854
Other Unrestricted $34,735,001 $36,163,607 $36,441,367 $41,173,581 $42,161,621
Restricted $2,408,288 $2,473,492 $2,964,617 $3,145,900 $3,407,859
Total Funds $56,693,782 $58,465,000 $59,569,758 $65,259,174 $67,749,334
STAFF
Authorized **573.5 **563.5 **597.5 627.5 625.5
Contractual (FTE) 348.0 354.2 373.0 336.7 336.7
Total Staff 921.5 917.7 970.5 964.2 962.2

*Includes funds for Bowie State University Service Center, an administrative data processing unit serving six schools.

**Includes 4.5 for Bowie State University Service Center.

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

University System of Maryland
Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

© Copyright Maryland State Archives