MORGAN STATE UNIVERSITY

BUDGET

(CODE R13M00, formerly 36.13.00)

FY2015 FY2016 FY2017 FY2018 FY2019
FUNDS (actual) (actual) (actual) (approp.) (approp.)
General $79,889,526 $81,991,492 $91,060,272 $91,374,657 $93,652,647
Other Unrestricted $91,076,873* $97,019,546** $104,468,381*** $103,577,338**** $112,433,203*****
Restricted $44,142,213 $48,240,364 $46,858,314 $53,518,625 $54,625,697
Total Funds $215,108,612 $227,251,402 $242,386,967 $248,470,620 $260,711,547
STAFF
Authorized 1,118 1,129 1,117 1,117 1,115.00
Contractual (FTE) 483 492 510 510
Total Staff 1,601 1,621 1,627 1,627
*includes $4,308,000 from Higher Education Investment Fund
**includes $4,143,109 from Higher Education Investment Fund
***includes $2,143,109 from Higher Education Investment Fund
****includes $2,234,810 from Higher Education Investment Fund
*****includes $2,360,000 from Higher Education Investment Fund
FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $71,224,997 $70,228,932 $69,378,513 $67,684,123 $74,387,949
Other Unrestricted $75,415,885* $80,200,338** $88,268,105*** $97,817,623**** $89,822,992*****
Restricted $42,957,850 $45,035,433 $51,911,374 $45,838,635 $46,809,071
Total Funds $189,598,732 $195,464,703 $209,557,992 $211,340,381 $211,020,012
STAFF
Authorized 1,041 1,111 1,107 1,107 1,149
Contractual (FTE) 481 520 539 525 473
Total Staff 1,522 1,631 1,646 1,632 1,622
*includes $2,630,006 from Higher Education Investment Fund
**includes $2,717,327 from Higher Education Investment Fund
***includes $3,623,315 from Higher Education Investment Fund
****includes $3,223,000 from Higher Education Investment Fund & $309,193 Budget Restoration Fund (Chapter 1, Acts of 2012 1st Special Session)
*****includes $4,766,450 from Higher Education Investment Fund

FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $48,859,634 $51,928,549 $62,984,721 $67,634,160 $66,768,739
Other Unrestricted $72,081,657 $70,310,421 $73,542,675 $77,824,776 $81,768,934*
Restricted $37,869,740 $38,485,919 $36,126,696 $33,211,591 $37,254,964
Total Funds $158,811,031 $160,724,889 $172,654,092 $178,670,527 $185,792,637
STAFF
Authorized 980 1,025 1,035 1,083 1,069
Contractual (FTE) 486 453 490 500 503
Total Staff 1,466 1,478 1,525 1,583 1,572
*includes $6,015,554 from Higher Education Investment Fund (Chapter 3, Acts of 2007 Special Session)

FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $43,458,880 $47,911,951 $52,034,605 $51,088,274 $48,187,846
Other Unrestricted $49,412,866 $53,915,545 $64,921,528 $64,830,666 $61,951,917
Restricted $25,148,459 $27,826,747 $32,865,301 $33,322,467 $35,282,909
Total Funds $117,020,205 $129,654,243 $149,821,434 $149,241,407 $145,422,672
STAFF
Authorized 881 942 973 975 951
Contractual (FTE) 390 446 449 455 486
Total Staff 1,271 1,388 1,422 1,430 1,437

FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $32,464,404 $32,704,408 $34,211,392 $32,921,961 $38,358,243
Other Unrestricted $31,097,690 $34,334,956 $40,365,114 $39,708,214 $48,618,660
Restricted $16,171,713 $17,493,061 $19,124,361 $20,728,485 $21,141,635
Total Funds $79,733,807 $84,532,425 $93,700,867 $96,358,660 $108,118,538
STAFF
Authorized 784.00 792 792 814 855
Contractual (FTE) 365.30 365 392 407 427
Total Staff 1,149.30 1,157 1,184 1,221 1,282

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

© Copyright Maryland State Archives